Stabilized and cash-flowing single family in Chicago’s Roseland neighborhood. This property features 2 bedrooms, 1 bathroom and has convenient access to I-94 and I-57.
| Proforma Income/Expense | Pct | Monthly | Annual |
|---|---|---|---|
| Gross Potential Rent (estimated) | — | 1,100 | 13,200 |
| Total Income (estimated) | — | 1,100 | 13,200 |
| — Expenses — | — | — | — |
| Property Taxes – Tax Yr: 2018 | — | -133 | -1,593 |
| Insurance (estimated) | — | -31 | -367 |
| Property Management Fees (Pct of Gross Rent) | 8.00% | -88 | -1,056 |
| Allowance for Maintenance/Turnover/Vacancy (estimated Pct of Gross Rent) | 15.00% | -165 | -1,980 |
| Water/Sewer (estimated) | — | -60 | -720 |
| Trash Collection (estimated) | — | -11 | -126 |
| Common Area Utilities (estimated) | — | 0 | 0 |
| Common Area Maintenance (estimated) | — | 0 | 0 |
| Total Expenses (estimated) | — | -487 | -5,842 |
| —— | — | — | — |
| Net Operating Income (estimated) | — | 613 | 7,358 |